Demo Property (123)

This high-performing short- and mid-term rental (STR + MTR) in the desirable South Park neighborhood of San Diego follows the BRRRR strategy with impressive returns. Acquired at $1M with just 10% down and $200K in renovations, it generates an average of $12,500 in monthly rental income. Post-refinance, the property unlocked $330K—fueling new acquisitions in Birmingham. With an 18% cash-on-cash return and $200K in first-year paper losses through bonus depreciation, this investment showcases Alpen Capital’s ability to scale with precision while maximizing tax efficiency.
  • Buy

    $1M

  • Rehab

    $200K

  • Rent

    Avg. $12,500 / month

  • Cash-on-Cash return

    18%

  • Refinance

    $330,000

  • Tax savings

    $200K paper losses in year 1 via bonus depreciation

  • Repeat

    Use HELOC from refi to initiate Birmingham portfolio

  • Note

    Adding $1M of equity via ADU expansion project in year 3 with infinite cash from LTRs and/or resale

Any Questions About Wellness?

Call Anytime!

+1.858.230.5049

+1.215.630.7132

Alpen Capital LLC is a data-driven real estate investment firm specializing in short-term rentals, multifamily revitalization, and ADU development. We help investors grow wealth passively through well-researched, community-focused real estate opportunities.